Neighborhood Action Plan Summary - Phase II

JUMP TO PHASE I REPORT --- JUMP TO PHASE III REPORT

East Isles
Strategy
Plan Funds
Plan
Total
Additional NRP Funds
NRP
Total
-
Citation
Strategy Name
Early
Access
Action
Plan
Phase I
Rollover
Reserve
Funds
Program
Income
Plan
Funds for
Housing
Mod #s
Affecting
Strategy
HOUSING
1.1.1. Residential Loan Program   $34,498.00 $34,498.00       $34,498.00 $34,498.00 1,2,8,11
1.2.1. Home Security Lighting Rebates   $15,000.00 $15,000.00       $15,000.00 $15,000.00  
2.1.1. Affordable Housing Loan Program   $163,600.00 $163,600.00     $26,044.12 $189,644.12 $163,600.00 1,3,4,5,6,7,8,9,11
2.2.1. AH - Bridge Center for Youth   $44,541.16 $44,541.16   $500,000.00   $544,541.16 $44,541.16 2
CRIME AND SAFETY
3.2.1. Lighting in Public Spaces   $20,000.00 $20,000.00       $20,000.00    
3.3.1. Crime Prevention Activities   $14,799.95 $14,799.95     $45,200.05 $60,000.00   9,11
COMMUNITY BUILDING AND SERVICES
4.1.1. Neighborhood Communications   $10,800.00 $10,800.00       $10,800.00 $8,424.00  
4.2.1. Community Building Activities   $10,000.00 $10,000.00       $10,000.00 $7,800.00 9,10
5.1.1. Services for Seniors and Other Residents in Need   $2,640.00 $2,640.00       $2,640.00   9
ENVIRONMENT
6.1.1. Green Team                  
6.1.2. Sustainable Practices   $10,000.00 $10,000.00 $2,403.91   $27,196.09 $39,600.00   3,6,7
PUBLIC LAND
7.1.1. Replace Diseased or Threatened Trees   $17,000.00 $17,000.00       $17,000.00    
7.2.1. The Mall Improvements   $9,243.60 $9,243.60       $9,243.60   9
7.3.1. Joanne Levin Triangle Park Renovation                  
7.4.1. Public Space Improvements           $87,018.60 $87,018.60   3,4,5,8,9
IMPLEMENTATION PLAN
8.1.1. Staff and Administrative Support $25,000.00 $10,130.29 $35,130.29       $35,130.29 $27,401.63 9
TOTAL$25,000.00 $362,253.00 $387,253.00 $2,403.91 $500,000.00 $185,458.86 $1,075,115.77 $301,264.79  

Phase II Plan Allocation Available in First Three Years (80%)$387,253.00
Phase II Plan Allocation Percentage for Housing78%
Phase II Affordable Housing Reserve Fund $$500,000.00
Phase II Community-Oriented Public Safety Initiatives Reserve Fund $ 
** On March 22, 2004, the NRP Policy Board adopted a policy that requires each neighborhood to limit its Phase II Neighborhood Action Plan obligations to no more than 80% of their neighborhood allocation during the first three years following approval of its Action Plan.

PLAN MODIFICATIONS
No.Plan Step ModifiedApprovedDescription
1Full Action Plan05/19/14The NCR Director approved a modification to the plan to reallocate $13,600 from Residential Loan Program (Housing 1.1.1.) to Affordable Housing Loan Program (Housing 2.1.1.).
2Full Action Plan05/18/17The NCR Director approved a modification to the plan to reallocate $17,541.46 from Residential Loan Program (Housing 1.1.1.) to The Bridge for Youth (Housing 2.2.1.).
3Full Action Plan10/25/17The NCR Director approved a modification to the plan to reallocate $26,600 of Program Income from Affordable Housing Loan Program (Housing 2.1.1.) to the following strategies: (1) $1,600 in Program Income to Sustainable Practices (Environment 6.1.2.); and (2) $25,000 in Program Income to Public Space Improvements (Public Land 7.4.1.).
4Full Action Plan03/14/18The NCR Director approved a modification to the plan to reallocate $3,500 of Program Income from Affordable Housing Loan Program (Housing 2.1.1.) to Public Space Improvements (Public Land 7.4.1.).
5Full Action Plan03/28/18The NCR Director approved a modification to the plan to reallocate $10,000 of Program Income from Affordable Housing Loan Program (Housing 2.1.1.) to Public Space Improvements (Public Land 7.4.1.).
6Full Action Plan11/14/18The NCR Director approved a modification to the plan to reallocate $7,000 of Program Income from Affordable Housing Loan Program (Housing 2.1.1.) to Sustainable Practices (Environment 6.1.2.).
7Full Action Plan06/06/19The NCR Director approved a modification to the plan to reallocate $2,403.91 of Phase I funds to Phase II strategy, Sustainable Practices (Environment 6.1.2.). (This is Phase I Plan Modification #12 and Phase II Plan Modification #7.) The modification also reallocates $18,596.09 of Program Income from Affordable Housing Loan Program (Housing 2.1.1.) to Sustainable Practices (Environment 6.1.2.).
8Full Action Plan06/28/19The NCR Director approved a modification to the plan to reallocate a total of $115,000 from the following strategies: (1) $58,288.81 ($40,000 in Action Plan funds and $18,288.81 in Program Income) from Residential Loan Program (Housing 1.1.1.); and (2) $56,711.19 in Program Income from Affordable Housing Loan Program (Housing 2.1.1.). The funds are reallocated to the following strategies: (1) $40,000 in Action Plan funds to Affordable Housing Loan Program (Housing 2.1.1.); and (2) $75,000 in Program Income to Public Space Improvements (Public Land 7.4.1.).
9Full Action Plan01/30/20The NCR Director approved a modification to the plan to reallocate a total of $37,000 ($7,439.11 in Action Plan Funds and $29,560.89 in Program Income) to Crime Prevention Activities (Crime and Safety 3.3.1.). The funds are reallocated from the following strategies: (1) $3,079.49 in Program Income from Affordable Housing Loan Program (Housing 2.1.1.); and (2) $3,000 from Community Building Activities (Community Building and Services 4.2.1.); (3) $1,360 from Services for Seniors and Other Residents in Need (Community Building and Services 5.1.1.); (4) $1,756.40 from The Mall Improvements (Public Land 7.2.1.); (5) $26,481.40 in Program Income from Public Space Improvements (Public Land 7.4.1.); and (6) $1,322.71 from Staff and Administrative Support (Implementation 8.1.1.).
10Full Action Plan01/25/22The Interim NCR Director approved a modification to the plan to reallocate $10,000 from the Mall Improvements (Public Land 7.2.1.) to Community Building Activities (Community Building and Services 4.2.1.).
11Full Action Plan05/19/23The NCR Director approved a modification to the plan to reallocate a total of $20,000 ($4,360.84 in Action Plan Funds and $15,639.16 in Program Income) to Crime Prevention Activities (Crime and Safety 3.3.1.). The funds are reallocated from the following strategies: (1) $4,360.84 from Residential Loan Program (Housing1.1.1.); and (2) $15,639.16 in Program Income from Affordable Housing Loan Program (Housing 2.1.1.). The modification also revises the wording of Crime Prevention Activities (Crime and Safety 3.3.1.) to allow for funding of crime prevention initiatives.

East Isles Neighborhood Action Plan Summary (SU-7 P2) run on 04/27/2024 at 11:23 AM